⚠️ This site is under heavy development. Feel free to take a look around but don't use it for real decisions.

FROG

JFrog Ltd. Y

M1: Compounder Avoid (45)
43.20
+0.0%
Updated

Valuation

Fair Value
$ ---
---
1Y Target
$ ---
---
3Y Target
$ ---
---
6.7%
0.0%
β–Ό
10.4%
4.0%
10.5%

Opportunity Score

πŸ”΄ Avoid
45.2 /100
πŸ—οΈ Structural 17.2 /40
Quality Score: 43.0 Γ— 0.4
M1 Methodology: M1

High retention, Rule of 40+

W-SWITCH High Switching Costs

Mission-critical integration creates high barriers to exit.

G-FOUNDER Governance: G-FOUNDER

Founder-led with high ownership

H-DILUTION Serial Diluter

Shares outstanding increased by 6.1% YoY.

S-D3 Stack: S-D3

B2B apps, outcome-based pricing

🌊 Thematic 18.0 /30
Strong Conviction (18.0 pts)
CAT-1 Earnings Beat Momentum

The company maintains a perfect earnings track record over the last 4 quarters (4 beats, 0 misses). With current 0q EPS growth estimates at a conservative 6.7%, another beat could trigger a valuation re-rating toward the $69.65 analyst mean.

T10 Tailwind: T10

Non-tech AI adoption J-curve inflection

CAT-2 Fiscal Year +1 Acceleration

Projected EPS growth for the following year (+1y) is 21.9%, more than double the current year's 9.6% estimate, suggesting a potential inflection point in profitability as AI-C tailwinds (T6, T10, T7) materialize.

RISK-1 Smart Money Divergence

A significant conflict exists between analyst sentiment and insider behavior; while 20 analysts maintain a strong buy consensus with 63.7% implied upside, insiders have sold 1,405,826 net shares totaling $221,460,979 in the last 6 months.

C5 Cycle: C5

Inverse correlation to yields

T6 Tailwind: T6

AI & robotics labor replacement

C2 Cycle: C2

Hyperscaler spending dependency

RISK-3 AI-R Disruption Vulnerability

As an S-D3 software intermediary, JFrog faces risk from AI-driven automation in the software supply chain. LLMs and AI agents may reduce the need for traditional package management and 'middleman' knowledge layers in DevOps, potentially impacting the C5/C2 cycles.

AI-C AI: AI-C

SaaS/OpEx dependent, pricing power

T7 Tailwind: T7

Outperforms as monetary policy loosens

RISK-2 EPS Growth Deceleration

Forward EPS growth for the current year (0y) is estimated at 9.6%, a sharp deceleration compared to the 25.2% YoY revenue growth, suggesting margin compression or increased reinvestment requirements.

⚑ Tactical 10.0 /30
βœ“ Cycle Tailwind (+10)
V-WIDE-MOAT Wide Moat

Durable competitive advantage supports higher terminal growth.

Overview

JFrog provides an end-to-end platform for managing, distributing, and securing software binaries throughout the DevOps lifecycle. Its flagship product, Artifactory, functions as a universal repository that enables continuous software delivery across multi-cloud and on-premise environments.

Market Cap 5.24B
P/E (TTM) β€”
Rev Growth 0.3%
Gross Margin β€”
CEO: Mr. Shlomi Ben Haim
Sector: Technology β€’ Software - Application

Investment Thesis

🎯 The projected acceleration of EPS growth to 21.9% in the following fiscal year (+1y) as AI-integrated supply chain initiatives begin to scale.

While insiders have liquidated over $221 million in stock during the last six months, JFrog's 25.2% YoY revenue growth proves the continued necessity of centralized binary management in complex development environments. The company is currently navigating a transition toward AI-integrated software supply chain management, which has contributed to a temporary compression in earnings growth to 9.6%. Although this deceleration is notable, the platform's high switching costs and a 26.8% TTM FCF margin suggest a resilient business model that is currently outperforming conservative quarterly estimates with a perfect four-quarter beat record.

Bear 52.00
β–Ό
Bull 80.00

πŸ•΅οΈ Insider Radar

Net 6M: 0.0000 shares
Buys: 0 | Sells: 0
Date Insider Type Value
2026-04-09 Sell 995.6K
2026-04-09 Sell 226.3K
2026-04-03 Sell 572.8K
2026-04-03 Sell 1.2M
2026-04-03 Sell 881.9K

πŸ”­ Quarterly Summary

JFrog (FROG) demonstrated solid top-line performance with revenue growth of 25.2% YoY and 6.1% QoQ. The company maintains a high-margin profile with a gross margin of 77.9% and a TTM FCF margin of 26.8%, indicating efficient scaling of its DevOps and DevSecOps platform. Management commentary highlights a transition toward AI-integrated software supply chain management, though near-term EPS growth is currently pacing below historical revenue growth rates.

Financial Performance

Analyst EPS Estimates