โš ๏ธ This site is under heavy development. Feel free to take a look around but don't use it for real decisions.

EXPE

Expedia Group, Inc. Y

M5: Network Effect Avoid (17)
228.10
+0.0%
Updated

Valuation

Fair Value
$ ---
---
1Y Target
$ ---
---
3Y Target
$ ---
---
241.9%
180.0%
โ–ผ
310.0%
3.0%
10.5%

Opportunity Score

๐Ÿ”ด Avoid
17.6 /100
๐Ÿ—๏ธ Structural 7.6 /40
Quality Score: 11.1 ร— 0.4
W-NETWORK Network Effects

Value of the platform increases with each new user.

G-OPERATOR Governance: G-OPERATOR

Execution specialist (High ROIC)

M5 Methodology: M5

Winner-take-most dynamics

S-D5 Stack: S-D5

Network effects aggregator

H-CANNIBAL Share Cannibal

Shares outstanding decreased by 4.9% YoY.

๐ŸŒŠ Thematic 0.0 /30
Low Conviction (0.0 pts)
T7 Tailwind: T7

Outperforms as monetary policy loosens

AI-C AI: AI-C

SaaS/OpEx dependent, pricing power

T6 Tailwind: T6

AI & robotics labor replacement

T2 Tailwind: T2

Historical outperformance in current period

C5 Cycle: C5

Inverse correlation to yields

C3 Cycle: C3

Replacement rate driven

RISK-3 AI Disintermediation (Middleman Trap)

As an AI-C intermediary, EXPE faces existential risk from LLMs that can perform travel planning and booking tasks at near-zero marginal cost, potentially bypassing legacy OTA interfaces.

RISK-1 Smart Money Conflict

A sharp divergence exists between the analyst community (consensus Buy with +24.5% upside) and corporate insiders, who have been net sellers of 13,930 shares ($3.3M value) over the last 6 months.

CAT-1 Earnings Execution Momentum

Expedia maintains a 100% beat rate over the last four quarters; a fifth consecutive beat against the $1.37 current quarter estimate could trigger a short-term valuation re-rating.

T1 Tailwind: T1

Benefits from economic cycle upturn

RISK-2 EPS Growth Deceleration

Forward EPS growth is projected to decelerate from a +241.9% peak in the current quarter to +17.7% in the subsequent quarter, suggesting the recent earnings surge may be non-recurring or cyclical rather than structural.

T10 Tailwind: T10

Non-tech AI adoption J-curve inflection

โšก Tactical 10.0 /30
โœ“ Cycle Tailwind (+10)
S-SHOCK-DOWNSTREAM Cyclical Demand Contraction

Given the -19.6% QoQ sequential growth and C3/C5 cycle positioning, the company is highly sensitive to downstream consumer spending shocks in the travel sector.

Overview

Expedia Group is a global travel platform that operates a diverse portfolio of online booking brands for lodging, flights, and car rentals. The company acts as a digital intermediary, connecting travel service providers with leisure and business travelers through its proprietary technology stack.

Market Cap 27.95B
P/E (TTM) โ€”
Rev Growth 0.1%
Gross Margin โ€”
CEO: Ms. Ariane Gorin
Sector: Consumer Cyclical โ€ข Travel Services

Investment Thesis

๐ŸŽฏ A fifth consecutive earnings beat exceeding the $1.37 current quarter estimate to trigger a valuation re-rating.

While Expedia has maintained a perfect earnings beat record over the past year, the company faces a structural threat from AI disintermediation that could render traditional booking interfaces obsolete. The robust 90.2% gross margin suggests high operational efficiency, yet the -19.6% sequential revenue decline indicates significant seasonal and cyclical vulnerability. Although analysts maintain a consensus price target of $283.00, the disposal of 13,930 shares by corporate insiders over the last six months suggests that those with the most visibility into the business are skeptical of the current growth trajectory.

Bear 225.00
โ–ผ
Bull 387.00

๐Ÿ•ต๏ธ Insider Radar

Net 6M: 0.0000 shares
Buys: 0 | Sells: 0
Date Insider Type Value
2026-03-05 Sell 1.8M
2025-12-02 Sell 258K
2025-11-26 Sell 219.9K
2025-11-24 Sell 210.6K
2025-11-14 Sell 814.6K

๐Ÿ”ญ Quarterly Summary

Expedia Group (EXPE) demonstrated resilient top-line performance with 11.4% YoY revenue growth, supported by a robust 90.2% gross margin and a strong 21.1% TTM FCF margin. However, sequential revenue declined by 19.6% QoQ, highlighting seasonal volatility. While the company maintained a perfect earnings beat record over the last four quarters, management commentary is tempered by a significant divergence between analyst optimism and insider selling activity. The company's position as an AI-C (AI Consumer) suggests ongoing integration of generative tools, but its role as a travel intermediary faces structural scrutiny.

Financial Performance

Analyst EPS Estimates